County Profile for Cowley - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 17,384,463 Total Charges 87,042,289
Fixed Assets 39,482,486 Contract Allowance 40,622,639
Other Assets 1,344,437 Operating Revenue 46,419,650
Total Assets 58,211,386 Operating Expenses 49,917,831
Current Liabilities 5,623,378 Operating Margin -3,498,181
Long Term Liabilities 28,537,584 Other Income 3,567,507
Total Equity 24,050,424 Other Expense 0
Total Liabilities and Equity 58,211,386 Net Profit or Loss 69,326

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $27,500 Revenue per Bed $875,842 Revenue per Person $46,419,650
Net Margin per Discharge ($2,072) Net Margin per Bed ($66,003) Net Margin per Person ($3,498,181)
Net Profit per Discharge $41 Net Profit per Bed $1,308 Net Profit per Person $69,326
Net Fixed Assets per Discharge $23,390 Net Fixed Assets per Bed $744,953 Net Fixed Assets per Bed $39,482,486
Long Term Debt per Discharge $16,906 Long Term Debt per Bed $538,445 Long Term Debt per Person $28,537,584
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 34.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,461 Net Fixed Assets 1,011 Population Estimate 1,151
Total Revenue 1,297 Long Term Liabilities 855 Total Patient Discharges 1,301
Net Margin 2,490 Total Patient Beds 1,265
Net Profit or Loss 1,643

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,184,913 5,015,178 1.4326
31 Intensive Care Unit 1,283,760 875,173 1.4669
32 Coronary Care Unit 0 0
43 Nursery 227,482 525,416 0.4330
44 Skilled Nursing Care 0 0
50 Operating Room 4,102,719 7,810,154 0.5253
51 Recovery Room 152,891 227,005 0.6735
52 Labor and Delivery Room 981,438 879,357 1.1161

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,524,017 13 Nursing Administration 889,018
02,03 Captial Related - Movable Equipment 4,098,747 14 Central Services and Supply 345,676
04 Employee Benefits 4,712,066 15 Pharmacy 581,004
05 Administrative and General 5,503,075 16 Medical Records and Medical Library 703,615
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,641,683 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 936,203 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 718,885 20,21,22,23 Education Programs 0
Total General Service Cost Centers 22,653,989

County Profile for Cowley - 2014